Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: -4.41
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.63 2.63 2.63 2.63 1 -- -- --
Annual Dec 22 2.41 2.55 2.27 2.41 2 2 -- 11.06
Annual Dec 21 2.07 2.07 2.07 2.07 2 2 -- 14.36
Quarterly Mar 22 0.43 0.43 0.43 0.43 1 1 -- 10.26
Quarterly Jun 22 0.76 0.76 0.76 0.76 1 -- 1 -6.17
Quarterly Sep 22 0.43 0.43 0.43 0.43 1 1 -- 10.26
Quarterly Dec 21 0.56 0.56 0.56 0.56 2 2 -- 23.08

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.60 1.57 1.69
Annual Dec 19 1.65 1.57 5.32
Annual Dec 18 1.36 1.36 0.37
Quarterly Sep 21 0.41 0.26 60.78
Quarterly Jun 21 0.66 0.56 18.92
Quarterly Mar 21 0.45 0.18 150.00
Quarterly Dec 20 0.35 0.31 12.90

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 49.73
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 76.20 76.20 76.20 76.20 1 -- -- --
Annual Dec 22 67.60 67.60 67.60 67.60 1 1 -- 2.58
Annual Dec 21 63.20 63.20 63.20 63.20 1 1 -- 12.26
Quarterly Dec 21 16.80 16.80 16.80 16.80 1 1 -- 20.00

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 49.73 48.60 2.33
Annual Dec 19 53.43 50.88 5.01
Annual Dec 18 35.67 24.03 48.43
Quarterly Sep 21 12.70 8.60 40.97
Quarterly Jun 21 19.64 17.10 14.88
Quarterly Mar 21 14.05 -- --
Quarterly Dec 20 11.06 9.90 11.59

Reference Information - EBITDA

Last Actual (FY0): 59.61
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 85.50 85.50 85.50 85.50 1 -- -- --
Annual Dec 22 80.01 83.02 77.00 80.01 2 2 -- 7.77
Annual Dec 21 72.03 72.40 71.67 72.03 2 2 -- 8.28
Quarterly Dec 21 18.74 19.10 18.37 18.74 2 2 -- 10.60

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 59.61 58.49 1.92
Annual Dec 19 62.01 59.65 3.96
Annual Dec 18 43.63 44.69 -2.36
Quarterly Sep 21 15.04 11.36 32.41
Quarterly Jun 21 21.90 19.19 14.13
Quarterly Mar 21 16.34 9.84 64.97
Quarterly Dec 20 13.54 12.41 9.15

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.83 1.89 1.76 1.83 2 -- -- --
Annual Dec 22 1.34 1.51 1.09 1.43 3 2 1 4.95
Annual Dec 21 1.23 1.25 1.20 1.23 3 3 -- 34.31
Quarterly Dec 21 0.35 0.36 0.33 0.35 2 2 -- 43.75

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.53 0.55 -3.64
Annual Dec 19 -0.52 -0.69 25.00
Annual Dec 18 0.85 0.93 -8.60
Quarterly Sep 21 0.23 0.05 183.33
Quarterly Jun 21 0.43 0.33 32.31
Quarterly Mar 21 0.21 -0.05 255.00
Quarterly Dec 20 0.13 0.15 -13.33

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 449.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 585.17 595.33 575.00 585.17 2 -- -- --
Annual Dec 22 537.15 541.26 531.80 538.38 3 3 -- 1.06
Annual Dec 21 494.39 494.89 494.07 494.20 3 3 -- 0.82
Quarterly Mar 22 122.69 122.69 122.69 122.69 1 1 -- 2.19
Quarterly Jun 22 142.26 142.26 142.26 142.26 1 -- 1 -2.21
Quarterly Sep 22 130.27 130.27 130.27 130.27 1 1 -- 1.62
Quarterly Dec 21 133.79 134.31 133.48 133.60 3 3 -- 1.93

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 449.43 441.48 1.80
Annual Dec 19 461.70 461.21 0.11
Annual Dec 18 357.58 355.44 0.60
Quarterly Sep 21 118.14 116.68 1.25
Quarterly Jun 21 128.67 122.04 5.43
Quarterly Mar 21 113.78 106.51 6.83
Quarterly Dec 20 120.56 113.04 6.66

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 35.79 27.66 23.76

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 31.57 16.43 9.13

Copyright Refinitiv