Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1.99 1.99 1.99 1.99 1 -- -- --
Annual Dec 25 1.66 1.84 1.49 1.65 3 -- -- --
Annual Dec 24 1.45 1.47 1.44 1.45 3 -- -- --
Quarterly Mar 25 0.19 0.23 0.14 0.19 2 -- -- --
Quarterly Jun 25 0.69 0.71 0.67 0.69 2 -- -- --
Quarterly Sep 25 0.39 0.46 0.32 0.39 2 -- -- --
Quarterly Dec 24 0.34 0.36 0.33 0.34 3 -- -- --

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1.90 1.90 --
Annual Dec 22 2.46 2.35 4.90
Annual Dec 21 2.09 2.07 0.97
Quarterly Sep 24 0.29 0.34 -13.86
Quarterly Jun 24 0.68 0.70 -2.86
Quarterly Mar 24 0.14 0.22 -34.88
Quarterly Dec 23 0.25 0.25 2.04

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 53.76 53.76 53.76 53.76 1 -- -- --
Annual Dec 25 45.20 49.64 40.20 45.75 3 -- -- --
Annual Dec 24 38.49 38.78 38.20 38.49 2 -- -- --
Quarterly Mar 25 6.25 6.25 6.25 6.25 1 -- -- --
Quarterly Jun 25 19.19 19.19 19.19 19.19 1 -- -- --
Quarterly Sep 25 12.35 12.35 12.35 12.35 1 -- -- --
Quarterly Dec 24 8.95 9.22 8.60 9.02 3 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 52.28 52.23 0.11
Annual Dec 22 69.69 66.79 4.35
Annual Dec 21 64.18 63.20 1.54
Quarterly Sep 24 8.21 7.50 7.04
Quarterly Jun 24 17.93 20.24 -11.39
Quarterly Mar 24 3.42 5.44 -20.22
Quarterly Dec 23 6.79 6.73 0.61

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 60.50 60.50 60.50 60.50 1 -- -- --
Annual Dec 25 53.14 56.54 48.10 54.79 3 -- -- --
Annual Dec 24 46.43 46.66 46.20 46.43 2 -- -- --
Quarterly Mar 25 8.03 8.03 8.03 8.03 1 -- -- --
Quarterly Jun 25 20.92 20.92 20.92 20.92 1 -- -- --
Quarterly Sep 25 14.06 14.06 14.06 14.06 1 -- -- --
Quarterly Dec 24 10.98 11.33 10.60 11.02 3 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 72.69 50.86 42.92
Annual Dec 22 78.96 75.43 4.68
Annual Dec 21 88.69 74.43 19.17
Quarterly Sep 24 10.16 11.59 -12.30
Quarterly Jun 24 22.51 22.33 0.79
Quarterly Mar 24 7.99 7.89 1.08
Quarterly Dec 23 11.47 8.20 32.67

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 1.00 1.00 1.00 1.00 1 -- -- --
Annual Dec 25 0.69 0.86 0.55 0.67 3 -- -- --
Annual Dec 24 -0.17 -0.10 -0.21 -0.21 3 -- -- --
Quarterly Mar 25 0.01 0.01 0.01 0.01 1 -- -- --
Quarterly Jun 25 0.45 0.45 0.45 0.45 1 -- -- --
Quarterly Sep 25 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly Dec 24 0.15 0.22 0.11 0.12 3 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 0.16 0.18 -12.73
Annual Dec 22 1.14 1.18 -3.66
Annual Dec 21 1.28 1.22 4.63
Quarterly Sep 24 -0.30 0.08 -380.00
Quarterly Jun 24 0.33 0.44 -25.00
Quarterly Mar 24 -0.35 -0.18 -94.44
Quarterly Dec 23 -0.03 -0.01 -20.00

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -77.63 -77.63 -77.63 -77.63 1 -- -- --
Annual Dec 24 -76.44 -76.44 -76.44 -76.44 1 -- -- --
Quarterly Dec 24 -76.44 -76.44 -76.44 -76.44 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 -73.32 -- --
Quarterly Sep 24 -79.93 -78.38 -1.98
Quarterly Jun 24 -75.81 -70.80 -7.09
Quarterly Mar 24 -26.38 -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 38.17 38.17 38.17 38.17 1 -- -- --
Annual Dec 25 24.62 35.24 14.00 24.62 2 -- -- --
Annual Dec 24 27.83 27.83 27.83 27.83 1 -- -- --
Quarterly Mar 25 4.44 4.44 4.44 4.44 1 -- -- --
Quarterly Jun 25 13.62 13.62 13.62 13.62 1 -- -- --
Quarterly Sep 25 8.77 8.77 8.77 8.77 1 -- -- --
Quarterly Dec 24 6.54 6.54 6.54 6.54 1 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Quarterly Sep 24 5.58 6.23 -6.46
Quarterly Jun 24 12.91 12.97 -0.45
Quarterly Mar 24 2.79 -- --

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5.40 5.40 5.40 5.40 1 -- -- --
Annual Dec 24 3.50 3.50 3.50 3.50 1 -- -- --
Quarterly Dec 24 1.60 1.60 1.60 1.60 1 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Quarterly Sep 24 9.48 -1.40 10.88
Quarterly Jun 24 5.52 5.90 -0.38
Quarterly Mar 24 4.74 -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 450.30 450.30 450.30 450.30 1 -- -- --
Annual Dec 25 437.45 446.18 432.77 433.40 3 -- -- --
Annual Dec 24 430.70 431.60 430.02 430.49 3 -- -- --
Quarterly Mar 25 98.33 98.33 98.33 98.33 1 -- -- --
Quarterly Jun 25 119.47 119.47 119.47 119.47 1 -- -- --
Quarterly Sep 25 104.60 104.60 104.60 104.60 1 -- -- --
Quarterly Dec 24 106.25 107.10 105.59 106.06 3 -- -- --

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 480.78 479.12 0.35
Annual Dec 22 537.79 539.61 -0.34
Annual Dec 21 494.32 494.39 -0.01
Quarterly Sep 24 102.53 101.94 0.57
Quarterly Jun 24 121.83 121.21 0.51
Quarterly Mar 24 100.08 104.21 -3.97
Quarterly Dec 23 118.09 116.43 1.43

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 8.07 10.55 9.24

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -23.51 14.22 19.88

Source: LSEG