Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.09
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.84
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.71 2.83 2.57 2.72 3 2 -- 2.72
Annual Dec 22 2.31 2.32 2.30 2.31 2 1 -- 0.43
Quarterly Mar 23 0.39 0.46 0.32 0.39 2 1 1 14.71
Quarterly Jun 22 0.74 0.74 0.73 0.74 2 1 1 -1.34
Quarterly Sep 22 0.47 0.47 0.46 0.47 2 -- 2 -5.10
Quarterly Dec 22 0.66 0.66 0.66 0.66 2 -- 2 -12.58
Long Term Growth 16.00 16.00 16.00 16.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.09 2.07 0.97
Annual Dec 20 1.60 1.57 1.69
Annual Dec 19 1.65 1.57 5.32
Quarterly Mar 22 0.45 0.32 42.86
Quarterly Dec 21 0.59 0.56 5.36
Quarterly Sep 21 0.41 0.26 60.78
Quarterly Jun 21 0.66 0.56 18.92

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 64.18
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 73.70 73.70 73.70 73.70 1 1 -- -0.20
Annual Dec 22 67.80 67.80 67.80 67.80 1 1 -- 1.65
Quarterly Jun 22 21.50 21.50 21.50 21.50 1 -- -- 7.06
Quarterly Sep 22 14.00 14.00 14.00 14.00 1 -- -- -1.58
Quarterly Dec 22 19.20 19.20 19.20 19.20 1 -- -- -13.40

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 64.18 63.20 1.54
Annual Dec 20 49.73 48.60 2.33
Annual Dec 19 53.43 50.88 5.01
Quarterly Mar 22 13.13 8.65 44.79
Quarterly Dec 21 17.77 16.80 5.74
Quarterly Sep 21 12.70 8.60 40.97
Quarterly Jun 21 19.64 17.10 14.88

Reference Information - EBITDA

Last Actual (FY0): 88.69
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 89.75 96.13 83.30 89.83 3 3 -- 0.81
Annual Dec 22 77.89 79.87 76.82 77.00 3 2 -- 0.30
Quarterly Mar 23 19.69 19.69 19.69 19.69 1 -- -- --
Quarterly Jun 22 23.95 24.68 23.27 23.90 3 2 -- 15.22
Quarterly Sep 22 16.86 17.89 16.28 16.40 3 -- 2 -10.64
Quarterly Dec 22 21.41 21.82 20.81 21.60 3 -- 2 -18.51

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 88.69 74.43 19.17
Annual Dec 20 59.61 58.49 1.92
Annual Dec 19 62.01 59.65 3.96
Quarterly Dec 21 23.83 19.57 21.76
Quarterly Sep 21 15.04 11.36 32.41
Quarterly Jun 21 21.90 19.19 14.13

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.69 1.88 1.48 1.70 3 3 -- 2.85
Annual Dec 22 1.32 1.33 1.32 1.32 3 3 -- 3.39
Quarterly Mar 23 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly Jun 22 0.49 0.50 0.48 0.49 3 2 -- 8.89
Quarterly Sep 22 0.23 0.25 0.22 0.22 3 -- 2 -2.13
Quarterly Dec 22 0.39 0.41 0.36 0.41 3 -- 2 -14.49

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.28 1.22 4.63
Annual Dec 20 0.53 0.55 -3.64
Annual Dec 19 -0.52 -0.69 25.00
Quarterly Mar 22 0.22 0.06 160.00
Quarterly Dec 21 0.41 0.35 16.04
Quarterly Sep 21 0.23 0.05 183.33
Quarterly Jun 21 0.43 0.33 32.31

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 32.92 32.92 32.92 32.92 1 1 -- 6.28
Annual Dec 22 25.58 25.58 25.58 25.58 1 1 -- 5.63
Quarterly Jun 22 9.30 9.30 9.30 9.30 1 1 -- 7.54
Quarterly Sep 22 4.18 4.18 4.18 4.18 1 -- 1 -7.81
Quarterly Dec 22 7.96 7.96 7.96 7.96 1 -- 1 -21.74

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 30.37 -- --
Annual Dec 19 30.96 30.15 2.67
Quarterly Mar 22 8.58 0.87 77.06

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 494.32
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 612.24 616.72 605.80 614.20 3 3 -- 0.50
Annual Dec 22 555.99 557.10 554.76 556.10 3 2 -- 0.27
Quarterly Mar 23 134.55 134.55 134.55 134.55 1 -- -- --
Quarterly Jun 22 146.87 147.30 146.05 147.25 3 2 -- 1.97
Quarterly Sep 22 134.00 135.34 132.17 134.50 3 -- 1 -0.46
Quarterly Dec 22 150.10 151.57 149.20 149.54 3 -- 2 -2.04

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 494.32 494.39 -0.01
Annual Dec 20 449.43 441.48 1.80
Annual Dec 19 461.70 461.21 0.11
Quarterly Mar 22 124.97 121.78 2.62
Quarterly Dec 21 133.73 133.79 -0.05
Quarterly Sep 21 118.14 116.68 1.25
Quarterly Jun 21 128.67 122.04 5.43

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 24.38 22.06 18.82

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 11.59 17.17

Copyright Refinitiv